Wolverine World Wide Reports First Quarter Results and Reaffirms Full-Year Outlook
“We are pleased to report first quarter earnings per share which exceeded our expectations,” said
FIRST-QUARTER 2019 REVIEW
- Reported revenue of
$523.4 million decreased 2.0% during the first quarter and adjusting for currency, decreased 0.9%. - Reported gross margin was 42.1%, as compared to 42.7% in the prior year.
- Reported operating margin was 10.0%. Adjusted operating margin was 10.9% as compared to 12.0% in the prior year.
- The reported tax rate was 13.2%, as compared to 15.1% in the prior year.
- Reported diluted earnings per share was
$0.43 , compared to$0.48 in the prior year. Adjusted diluted earnings per share was$0.49 compared to$0.50 in the prior year. - Inventories increased 28.7% compared to the prior year, approximately 7% higher than expected, mostly due to Sperry. The quality of inventory remains very high, with both aged and close-out inventory declining compared to the prior year.
- The Company repurchased
$103.1 million of shares in the quarter at an average price of$35.65 , and has approximately$325 million available under its recently-approved$400 million share repurchase program. - The Company's Board of Directors declared a 25% increase in the quarterly dividend, which follows a 33% increase in the prior year.
- During the first quarter, the brands that were formerly part of the
Wolverine Outdoor & Lifestyle Group andWolverine Heritage Group were realigned into a newly formedWolverine Michigan Group .
"Our diversified portfolio was an asset during the quarter as several brands experienced attractive revenue growth, which helped to offset the macro headwinds faced in other parts of the business,” stated
2019 KEY INVESTMENT UPDATE
The Company is providing detail on up to
- As previously announced, the Company entered into a joint venture agreement with
Xtep International Holdings Limited (SEHK: 1368), a leading Chinese sportswear retailer, to develop, market and distribute Merrell® and Saucony® products in mainlandChina ,Hong Kong and Macau.Xtep is a powerful vertical player in the fast-growing running and sportswear market, with over 6,200 stores in 31 provinces and municipalities acrossChina , including a strong network of distributors and shopping mall operators. - The Company is expanding its European operations by acquiring one of its key Saucony footwear distributors. The investment is expected to expand the Company's owned market presence in the region and strengthen growth opportunities for the brand.
- As part of its direct-to-consumer strategy, the Company is investing in several new outlet store locations for Sperry and Merrell.
- To attract and retain the best talent, the Company is also investing to significantly enhance the work environment of its corporate headquarters in
Rockford, Michigan .
2019 OUTLOOK
The Company is providing an update to its full year outlook as summarized below.
- Revenue is still expected to be in the range of
$2.28 billion to $2.33 billion , representing growth of 3.0% at the mid-point of the range. - Gross margin is still expected to be in the range of 41.3% to 41.8%, up 45 basis points at the mid-point of the range.
- Reported operating margin is now expected to be in the range of 11.3% to 11.6% and adjusted operating margin is still expected in the range of 12.2% to 12.6%, including approximately
$40 million of on-going investments to support the Company’s Global Growth Agenda. - The effective tax rate is now expected to be between 18.5% and 19.0%.
- Diluted weighted average shares are now expected to be approximately 91 million.
- Reported diluted earnings per share are now expected to be between
$2.00 and $2.15 and adjusted diluted earnings per share are still expected to be between$2.20 and $2.35 . - Cash flow from operations is now projected to be in the range of
$195 million to $215 million .
NON-GAAP FINANCIAL MEASURES
Measures referred to as "adjusted" financial results exclude environmental and other related costs, business development related costs and the impact of tax reform updates. The Company also presents constant currency information, which is a non-GAAP measure and excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding results of operations, consistent with how the Company evaluates performance. The Company calculates constant currency by converting the current-period local currency financial results using the prior period exchange rates and comparing these adjusted amounts to our current period reported results.
The Company has provided a reconciliation of the above non-GAAP financial measures to the most directly comparable GAAP financial measure. The Company believes these non-GAAP measures provide useful information to both management and investors to increase comparability to the prior period by adjusting for certain items that may not be indicative of core operating measures and to better identify trends in our business. The adjusted financial results are used by management to, and allow investors to, evaluate the operating performance of the Company on a comparable basis.
EARNINGS CALL INFORMATION
The Company will host a conference call today at
ABOUT WOLVERINE WORLDWIDE
With a commitment to service and product excellence,
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements, including statements regarding: the Company’s revenue growth during the rest of fiscal 2019 and focus on leveraging its strong liquidity and financial position to drive shareholder returns; and the Company’s fiscal 2019 outlook and guidance. In addition, words such as "guidance," "estimates," "anticipates," "believes," "forecasts," "step," "plans," "predicts," "focused," "projects," "outlook," "is likely," "expects," "intends," "should," "will," "confident," variations of such words, and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions ("Risk Factors") that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence. Risk Factors include, among others: changes in general economic conditions, employment rates, business conditions, interest rates, tax policies and other factors affecting consumer spending in the markets and regions in which the Company’s products are sold; the inability for any reason to effectively compete in global footwear, apparel and consumer-direct markets; the inability to maintain positive brand images and anticipate, understand and respond to changing footwear and apparel trends and consumer preferences; the inability to effectively manage inventory levels; increases or changes in duties, tariffs, quotas or applicable assessments in countries of import and export; foreign currency exchange rate fluctuations; currency restrictions; capacity constraints, production disruptions, quality issues, price increases or other risks associated with foreign sourcing; the cost and availability of raw materials, inventories, services and labor for contract manufacturers; labor disruptions; changes in relationships with, including the loss of, significant wholesale customers; risks related to the significant investment in, and performance of, the Company’s consumer-direct operations; risks related to expansion into new markets and complementary product categories as well as consumer-direct operations; the impact of seasonality and unpredictable weather conditions; changes in general economic conditions and/or the credit markets on the Company’s distributors, suppliers and retailers; increases in the Company’s effective tax rates; failure of licensees or distributors to meet planned annual sales goals or to make timely payments to the Company; the risks of doing business in developing countries, and politically or economically volatile areas; the ability to secure and protect owned intellectual property or use licensed intellectual property; the impact of regulation, regulatory and legal proceedings and legal compliance risks, including compliance with federal, state and local laws and regulations relating to the protection of the environment, environmental remediation and other related costs, and litigation or other legal proceedings relating to the protection of the environment or environmental effects on human health; the potential breach of the Company’s databases or other systems, or those of its vendors, which contain certain personal information, payment card data or proprietary information, due to cyberattack or other similar event; problems affecting the Company’s distribution system, including service interruptions at shipping and receiving ports; strategic actions, including new initiatives and ventures, acquisitions and dispositions, and the Company’s success in integrating acquired businesses, and implementing new initiatives and ventures; the risk of impairment to goodwill and other intangibles; the success of the Company’s restructuring and realignment initiatives; changes in future pension funding requirements and pension expenses; and additional factors discussed in the Company’s reports filed with the
WOLVERINE WORLD WIDE, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except earnings per share)
Quarter Ended | |||||||
March 30, 2019 | March 31, 2018 | ||||||
Revenue | $ | 523.4 | $ | 534.1 | |||
Cost of goods sold | 303.2 | 306.2 | |||||
Gross profit | 220.2 | 227.9 | |||||
Gross margin | 42.1 | % | 42.7 | % | |||
Selling, general and administrative expenses | 164.0 | 163.7 | |||||
Environmental and other related costs | 3.8 | 2.7 | |||||
Operating expenses | 167.8 | 166.4 | |||||
Operating expenses as a % of revenue | 32.1 | % | 31.2 | % | |||
Operating profit | 52.4 | 61.5 | |||||
Operating margin | 10.0 | % | 11.5 | % | |||
Interest expense, net | 6.9 | 7.2 | |||||
Other income, net | (1.3 | ) | (0.6 | ) | |||
Total other expenses | 5.6 | 6.6 | |||||
Earnings before income taxes | 46.8 | 54.9 | |||||
Income tax expense | 6.2 | 8.3 | |||||
Effective tax rate | 13.2 | % | 15.1 | % | |||
Net earnings | 40.6 | 46.6 | |||||
Less: net earnings (loss) attributable to noncontrolling interests | 0.1 | (0.1 | ) | ||||
Net earnings attributable to Wolverine World Wide, Inc. | $ | 40.5 | $ | 46.7 | |||
Diluted earnings per share | $ | 0.43 | $ | 0.48 | |||
Supplemental information: | |||||||
Net earnings used to calculate diluted earnings per share | $ | 39.7 | $ | 45.8 | |||
Shares used to calculate diluted earnings per share | 91.8 | 95.6 | |||||
Weighted average shares outstanding | 91.0 | 95.7 |
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
(In millions)
March 30, 2019 |
March 31, 2018 |
||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 80.6 | $ | 257.1 | |||
Accounts receivables, net | 375.5 | 295.3 | |||||
Inventories, net | 374.0 | 290.5 | |||||
Other current assets | 45.4 | 37.5 | |||||
Total current assets | 875.5 | 880.4 | |||||
Property, plant and equipment, net | 133.0 | 133.7 | |||||
Lease right-of-use assets, net | 157.2 | — | |||||
Goodwill and other indefinite-lived intangibles | 1,030.4 | 1,033.8 | |||||
Other non-current assets | 155.2 | 156.1 | |||||
Total assets | $ | 2,351.3 | $ | 2,204.0 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Accounts payable and other accrued liabilities | $ | 227.5 | $ | 234.7 | |||
Lease liabilities | 28.6 | — | |||||
Current maturities of long-term debt | 10.0 | 41.2 | |||||
Borrowings under revolving credit agreements and other short-term notes | 326.0 | 0.8 | |||||
Total current liabilities | 592.1 | 276.7 | |||||
Long-term debt | 435.3 | 630.3 | |||||
Lease liabilities, noncurrent | 147.3 | — | |||||
Other non-current liabilities | 259.3 | 339.7 | |||||
Stockholders' equity | 917.3 | 957.3 | |||||
Total liabilities and stockholders' equity | $ | 2,351.3 | $ | 2,204.0 |
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Quarter Ended | |||||||
March 30, 2019 |
March 31, 2018 |
||||||
OPERATING ACTIVITIES: | |||||||
Net earnings | $ | 40.6 | $ | 46.6 | |||
Adjustments to reconcile net earnings to net cash used in operating activities: | |||||||
Depreciation and amortization | 7.2 | 7.8 | |||||
Deferred income taxes | (0.4 | ) | (0.5 | ) | |||
Stock-based compensation expense | 6.6 | 7.9 | |||||
Pension and SERP expense | 1.4 | 1.5 | |||||
Cash payments related to restructuring costs | (0.1 | ) | (3.1 | ) | |||
Environmental and other related costs, net of cash payments | (1.0 | ) | (0.9 | ) | |||
Other | (5.9 | ) | — | ||||
Changes in operating assets and liabilities | (180.8 | ) | (120.6 | ) | |||
Net cash used in operating activities | (132.4 | ) | (61.3 | ) | |||
INVESTING ACTIVITIES: | |||||||
Additions to property, plant and equipment | (7.8 | ) | (3.4 | ) | |||
Other | (0.1 | ) | (0.7 | ) | |||
Net cash used in investing activities | (7.9 | ) | (4.1 | ) | |||
FINANCING ACTIVITIES: | |||||||
Net borrowings under revolving credit agreements and other short-term notes | 201.0 | 0.3 | |||||
Payments on long-term debt | — | (111.3 | ) | ||||
Payments of debt issuance and debt extinguishment costs | (0.3 | ) | — | ||||
Cash dividends paid | (7.9 | ) | (5.8 | ) | |||
Purchase of common stock for treasury | (103.1 | ) | (42.5 | ) | |||
Employee taxes paid under stock-based compensation plans | (16.3 | ) | (7.9 | ) | |||
Proceeds from the exercise of stock options | 4.1 | 8.1 | |||||
Net cash provided by (used in) financing activities | 77.5 | (159.1 | ) | ||||
Effect of foreign exchange rate changes | 0.3 | 0.6 | |||||
Decrease in cash and cash equivalents | (62.5 | ) | (223.9 | ) | |||
Cash and cash equivalents at beginning of the year | 143.1 | 481.0 | |||||
Cash and cash equivalents at end of the period | $ | 80.6 | $ | 257.1 |
The following tables contain information regarding the non-GAAP financial measures used by the Company in the presentation of its financial results:
WOLVERINE WORLD WIDE, INC.
Q1 2019 RECONCILIATION TABLES
RECONCILIATION OF REPORTED REVENUE
TO ADJUSTED REVENUE ON A CONSTANT CURRENCY BASIS*
(Unaudited)
(In millions)
GAAP Basis 2019-Q1 |
Foreign Exchange Impact |
Constant Currency Basis 2019-Q1 |
GAAP Basis 2018-Q1 |
Constant Currency Growth (Decline) |
Reported Growth (Decline) |
||||||||||||||||
REVENUE | |||||||||||||||||||||
Wolverine Michigan Group | $ | 302.7 | $ | 4.1 | $ | 306.8 | $ | 295.9 | 3.7 | % | 2.3 | % | |||||||||
Wolverine Boston Group | 204.8 | 1.7 | 206.5 | 219.0 | (5.7 | ) | (6.5 | ) | |||||||||||||
Other | 15.9 | — | 15.9 | 19.2 | (17.2 | ) | (17.2 | ) | |||||||||||||
Total | $ | 523.4 | $ | 5.8 | $ | 529.2 | $ | 534.1 | (0.9 | )% | (2.0 | )% |
RECONCILIATION OF REPORTED OPERATING MARGIN
TO ADJUSTED OPERATING MARGIN*
(Unaudited)
(In millions)
GAAP Basis | Adjustments (1) | As Adjusted | |||||||||
Operating Profit - Fiscal 2019 Q1 | $ | 52.4 | $ | 4.8 | $ | 57.2 | |||||
Operating margin | 10.0 | % | 10.9 | % | |||||||
Operating Profit - Fiscal 2018 Q1 | $ | 61.5 | $ | 2.7 | $ | 64.2 | |||||
Operating margin | 11.5 | % | 12.0 | % | |||||||
(1) Q1 2019 adjustments reflect $3.8 million of environmental and related costs and $1.0 million of business development related costs. Q1 2018 adjustment reflects $2.7 million of environmental and related costs. |
RECONCILIATION OF REPORTED DILUTED EPS
TO ADJUSTED DILUTED EPS*
(Unaudited)
GAAP Basis | Adjustments (1) | As Adjusted | |||||||||
EPS - Fiscal 2019 Q1 | $ | 0.43 | $ | 0.06 | $ | 0.49 | |||||
EPS - Fiscal 2018 Q1 | $ | 0.48 | $ | 0.02 | $ | 0.50 | |||||
(1) Q1 2019 adjustments reflect the impact of environmental and related costs, business development related costs and tax reform. Q1 2018 adjustment reflects the impact of environmental and related costs. |
2019 GUIDANCE RECONCILIATION TABLES
RECONCILIATION OF FISCAL 2019 FULL-YEAR REPORTED OPERATING PROFIT
GUIDANCE TO ADJUSTED OPERATING PROFIT GUIDANCE*
(Unaudited)
(In millions)
GAAP Basis Full-Year Operating Profit |
Adjustment (1) | As Adjusted Full-Year Operating Profit |
|||||
Operating Profit Guidance | $ 257.0 - 271.0 | $ | 23.0 | $ 280.0 - 294.0 | |||
Operating Margin Guidance | 11.3% - 11.6% | 12.2% - 12.6% | |||||
(1) Adjustment includes estimated legal, consulting and other costs related to environmental matters and estimated costs related to business development activities. |
RECONCILIATION OF FISCAL 2019 FULL-YEAR DILUTED EPS
GUIDANCE TO ADJUSTED DILUTED EPS GUIDANCE*
(Unaudited)
GAAP Basis Full-Year |
Adjustment (1) | As Adjusted Full-Year |
|||||
Diluted earnings per share guidance | $ 2.00 - 2.15 | $ | 0.20 | $ 2.20 - 2.35 | |||
(1) Adjustment includes estimated legal, consulting and other costs related to environmental matters, estimated costs related to business development activities and the impact of tax reform. |
* To supplement the consolidated condensed financial statements presented in accordance with Generally Accepted Accounting Principles ("GAAP"), the Company describes what certain financial measures would have been if environmental and other related costs, business development related costs and the impact of tax reform updates were excluded. The Company believes these non-GAAP measures provide useful information to both management and investors to increase comparability to the prior period by adjusting for certain items that may not be indicative of core operating measures and to better identify trends in our business. The adjusted financial results are used by management to, and allow investors to, evaluate the operating performance of the Company on a comparable basis.
The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding results of operations, consistent with how the Company evaluates performance. The Company calculates constant currency by converting the current-period local currency financial results using the prior period exchange rates and comparing these adjusted amounts to our current period reported results.
Management does not, nor should investors, consider such non-GAAP financial measures in isolation from, or as a substitution for, financial information prepared in accordance with GAAP. A reconciliation of all non-GAAP measures included in this press release, to the most directly comparable GAAP measures are found in the financial tables above.
CONTACT:
(616) 866-5534
Source: Wolverine World Wide